Loading...
XSTO
TAGM B
Market cap20mUSD
Jun 09, Last price  
13.70SEK
1D
6.20%
1Q
-4.53%
Jan 2017
-42.23%
IPO
-77.32%
Name

TagMaster AB

Chart & Performance

D1W1MN
P/E
43.03
P/S
0.47
EPS
0.32
Div Yield, %
—
Shrs. gr., 5y
4.46%
Rev. gr., 5y
10.01%
Revenues
424m
+4.70%
53,256,00042,373,00048,515,00034,326,00039,680,00050,344,00062,505,00078,975,000113,892,000195,394,000195,561,000262,955,000286,453,000326,886,000358,603,000404,711,000423,725,000
Net income
5m
-65.90%
-2,431,000-9,807,0001,201,000-13,894,000-5,466,0001,512,0005,228,0003,153,0004,215,00017,070,0003,364,000-25,148,000-20,366,0005,858,00024,154,00013,675,0004,663,000
CFO
59m
+106.08%
-7,907,000-4,822,0001,524,000-4,731,000-379,000-1,209,0007,917,0005,223,000903,00020,704,00013,003,000-4,906,00027,435,00026,245,000-6,685,00028,454,00058,639,000
Earnings
Jul 10, 2025

Profile

TagMaster AB (publ), a technology company, develops and sells advanced sensor systems and solutions based on radio, radar, magnetic and camera technologies under the TagMaster, CitySync, Balogh, CA Traffic, Magsys, Hikob, and Sensys Networks brand names. The company develops and markets radio frequency identification products for traffic and rail applications; and automatic number plate recognition cameras for vehicle identification and access control. Its products are used in parking and access control, security, traffic, tolling, airport, mining and port, and fleet operation areas. The company exports its products primarily to Europe, the Middle East, Asia, and North America through a network of partners and systems integrators. TagMaster AB (publ) was incorporated in 1994 and is headquartered in Kista, Sweden.
URL
https://www.tagmaster.com/
IPO date
Sep 19, 2005
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
423,725
4.70%
404,711
12.86%
358,603
9.70%
Cost of revenue
133,350
140,334
126,209
Unusual Expense (Income)
NOPBT
290,375
264,377
232,394
NOPBT Margin
68.53%
65.32%
64.81%
Operating Taxes
(1,643)
(2,981)
(35,971)
Tax Rate
NOPAT
292,018
267,358
268,365
Net income
4,663
-65.90%
13,675
-43.38%
24,154
312.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
70,220
40,999
35,555
Long-term debt
92,238
43,365
30,723
Deferred revenue
1,488
1,518
Other long-term liabilities
31,068
17,608
14,263
Net debt
115,567
55,761
23,989
Cash flow
Cash from operating activities
58,639
28,454
(6,685)
CAPEX
(874)
(957)
(1,376)
Cash from investing activities
(61,221)
(51,503)
(1,280)
Cash from financing activities
22,703
11,964
(15,044)
FCF
293,762
229,919
256,648
Balance
Cash
46,891
25,059
36,223
Long term investments
3,544
6,066
Excess cash
25,705
8,367
24,359
Stockholders' equity
8,238
17,826
10,770
Invested Capital
452,910
345,292
312,094
ROIC
73.17%
81.34%
84.85%
ROCE
62.67%
74.04%
71.38%
EV
Common stock shares outstanding
14,648
14,648
14,648
Price
13.25
-43.13%
23.30
112.79%
10.95
-56.02%
Market cap
194,086
-43.13%
341,298
112.79%
160,396
-56.02%
EV
309,653
397,059
184,385
EBITDA
290,375
284,625
262,663
EV/EBITDA
1.07
1.40
0.70
Interest
6,000
4,665
2,701
Interest/NOPBT
2.07%
1.76%
1.16%