Loading...
XSTOTAGM B
Market cap15mUSD
Dec 23, Last price  
12.15SEK
1D
0.41%
1Q
-26.36%
Jan 2017
-48.76%
IPO
-79.89%
Name

TagMaster AB

Chart & Performance

D1W1MN
XSTO:TAGM B chart
P/E
13.01
P/S
0.44
EPS
0.93
Div Yield, %
0.00%
Shrs. gr., 5y
10.42%
Rev. gr., 5y
15.66%
Revenues
405m
+12.86%
53,256,00042,373,00048,515,00034,326,00039,680,00050,344,00062,505,00078,975,000113,892,000195,394,000195,561,000262,955,000286,453,000326,886,000358,603,000404,711,000
Net income
14m
-43.38%
-2,431,000-9,807,0001,201,000-13,894,000-5,466,0001,512,0005,228,0003,153,0004,215,00017,070,0003,364,000-25,148,000-20,366,0005,858,00024,154,00013,675,000
CFO
28m
P
-7,907,000-4,822,0001,524,000-4,731,000-379,000-1,209,0007,917,0005,223,000903,00020,704,00013,003,000-4,906,00027,435,00026,245,000-6,685,00028,454,000
Earnings
Feb 05, 2025

Profile

TagMaster AB (publ), a technology company, develops and sells advanced sensor systems and solutions based on radio, radar, magnetic and camera technologies under the TagMaster, CitySync, Balogh, CA Traffic, Magsys, Hikob, and Sensys Networks brand names. The company develops and markets radio frequency identification products for traffic and rail applications; and automatic number plate recognition cameras for vehicle identification and access control. Its products are used in parking and access control, security, traffic, tolling, airport, mining and port, and fleet operation areas. The company exports its products primarily to Europe, the Middle East, Asia, and North America through a network of partners and systems integrators. TagMaster AB (publ) was incorporated in 1994 and is headquartered in Kista, Sweden.
URL
https://www.tagmaster.com/
IPO date
Sep 19, 2005
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
404,711
12.86%
358,603
9.70%
326,886
14.12%
Cost of revenue
140,334
126,209
165,239
Unusual Expense (Income)
NOPBT
264,377
232,394
161,647
NOPBT Margin
65.32%
64.81%
49.45%
Operating Taxes
(2,981)
(35,971)
889
Tax Rate
0.55%
NOPAT
267,358
268,365
160,758
Net income
13,675
-43.38%
24,154
312.33%
5,858
-128.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
40,999
35,555
22,456
Long-term debt
43,365
30,723
53,702
Deferred revenue
1,488
1,518
6,313
Other long-term liabilities
17,608
14,263
21,294
Net debt
55,761
23,989
21,280
Cash flow
Cash from operating activities
28,454
(6,685)
26,245
CAPEX
(957)
(1,376)
(1,265)
Cash from investing activities
(51,503)
(1,280)
(33,599)
Cash from financing activities
11,964
(15,044)
4,946
FCF
229,919
256,648
137,194
Balance
Cash
25,059
36,223
53,520
Long term investments
3,544
6,066
1,358
Excess cash
8,367
24,359
38,534
Stockholders' equity
17,826
10,770
(35,691)
Invested Capital
345,292
312,094
320,494
ROIC
81.34%
84.85%
53.24%
ROCE
74.04%
71.38%
56.20%
EV
Common stock shares outstanding
14,648
14,648
14,648
Price
23.30
112.79%
10.95
-56.02%
24.90
0.61%
Market cap
341,298
112.79%
160,396
-56.02%
364,735
0.61%
EV
397,059
184,385
391,846
EBITDA
284,625
262,663
186,185
EV/EBITDA
1.40
0.70
2.10
Interest
4,665
2,701
2,413
Interest/NOPBT
1.76%
1.16%
1.49%